Valuation: Siam Makro

Market Cap 148B 4.39B 3.92B 3.62B 3.28B 6.13B 416B 6.23B 43.53B 17.23B 218B 16.46B 16.11B 688B P/E 2026 *
16.1x
P/E 2027 * 14.4x
Enterprise Value 265B 7.85B 7.01B 6.48B 5.87B 10.98B 745B 11.16B 77.92B 30.85B 390B 29.46B 28.83B 1,231B EV / Sales 2026 *
0.5x
EV / Sales 2027 * 0.5x
Free-Float
14.42%
Yield 2026 *
4.62%
Yield 2027 * 5.1%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.39B
-1.42%+1.58%+6.65%+81.92% 442B
-1.37%-1.37%+2.05%+64.51% 162B
-3.85%-1.21%+61.69%+41.86% 71.83B
+2.03%+4.42%-18.90%-15.41% 46.32B
-0.83%+0.30%+11.30%+117.99% 39.12B
-6.16%-2.62%+27.04%+12.15% 30.69B
-5.56%-0.48%+22.82%+13.41% 23.54B
+0.05%+1.82%-21.23%+31.75% 14.16B
-0.79%+2.85%+13.28%+54.24% 13.47B
Average -1.87%+2.92%+11.63%+44.71% 93.74B
Weighted average by Cap. -1.66%+3.24%+10.10%+65.76%

Financials

2026 *2027 *
Net sales 531B 15.72B 14.04B 12.97B 11.75B 21.99B 1,492B 22.35B 156B 61.78B 782B 58.99B 57.74B 2,465B 545B 16.14B 14.41B 13.31B 12.06B 22.57B 1,532B 22.94B 160B 63.42B 803B 60.56B 59.27B 2,530B
Net income 9.12B 270M 241M 223M 202M 378M 25.65B 384M 2.68B 1.06B 13.44B 1.01B 993M 42.37B 10.2B 302M 270M 249M 226M 422M 28.67B 429M 3B 1.19B 15.02B 1.13B 1.11B 47.36B
Net Debt 117B 3.46B 3.09B 2.86B 2.59B 4.85B 329B 4.93B 34.39B 13.61B 172B 13B 12.72B 543B 122B 3.62B 3.24B 2.99B 2.71B 5.07B 344B 5.15B 35.97B 14.24B 180B 13.6B 13.31B 568B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Siam Makro