|
Market Closed -
NYSE
00:00:03 11/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 324.15 USD | -0.39% |
|
-2.80% | +5.23% |
| 09-11 | TransMedics Names Fernando Araujo as CFO; Maintains 2026 Revenue Outlook | MT |
| 09-10 | Aerospace dealmaking gathers pace as jet production ramps up | RE |
Company Valuation: GE Aerospace
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 103,696 | 91,555 | 138,911 | 180,516 | 324,914 | 336,326 | - | - |
| Change | - | -11.71% | 51.72% | 29.95% | 79.99% | 3.51% | - | - |
| Enterprise Value (EV) 1 | 123,111 | 106,643 | 142,908 | 186,170 | 333,016 | 344,828 | 345,658 | 345,893 |
| Change | - | -13.38% | 34.01% | 30.27% | 78.88% | 3.55% | 0.24% | 0.07% |
| P/E | -15.3x | -1,397x | 15.3x | 27.4x | 38.3x | 38x | 33.5x | 29.7x |
| PBR | 2.57x | 2.53x | 5.08x | 9.26x | 17.3x | 18.6x | 17.5x | 16.2x |
| PEG | - | 14.1x | -0x | -1x | 1.2x | 6.3x | 2.5x | 2.4x |
| Capitalization / Revenue | 1.4x | 1.2x | 2.04x | 5.14x | 7.68x | 6.69x | 6.03x | 5.53x |
| EV / Revenue | 1.66x | 1.39x | 2.1x | 5.3x | 7.87x | 6.85x | 6.19x | 5.69x |
| EV / EBITDA | 14x | 10.7x | 17.4x | 22.1x | 32.4x | 28.5x | 25.4x | 22.7x |
| EV / EBIT | 21.3x | 16.5x | 23.3x | 25.7x | 36.8x | 31.5x | 28x | 25.1x |
| EV / FCF | 59.1x | 22.4x | 39.9x | 50.6x | 43.3x | 38x | 35.2x | 31.6x |
| FCF Yield | 1.69% | 4.46% | 2.51% | 1.98% | 2.31% | 2.63% | 2.84% | 3.16% |
| Dividend per Share 2 | 0.32 | 0.32 | 0.32 | 1.12 | 1.44 | 1.8 | 2.084 | 2.368 |
| Rate of return | 0.34% | 0.38% | 0.25% | 0.67% | 0.47% | 0.56% | 0.64% | 0.73% |
| EPS 2 | -6.16 | -0.06 | 8.36 | 6.09 | 8.05 | 8.535 | 9.689 | 10.91 |
| Distribution rate | -5.19% | -533% | 3.83% | 18.4% | 17.9% | 21.1% | 21.5% | 21.7% |
| Net sales 1 | 74,196 | 76,555 | 67,954 | 35,121 | 42,322 | 50,306 | 55,810 | 60,840 |
| EBITDA 1 | 8,787 | 10,000 | 8,205 | 8,437 | 10,275 | 12,080 | 13,618 | 15,245 |
| EBIT 1 | 5,778 | 6,456 | 6,126 | 7,253 | 9,055 | 10,938 | 12,339 | 13,774 |
| Net income 1 | -3,562 | -64 | 9,186 | 6,670 | 8,704 | 9,104 | 10,064 | 11,117 |
| Net Debt 1 | 19,415 | 15,088 | 3,997 | 5,654 | 8,102 | 8,502 | 9,332 | 9,567 |
| Reference price 2 | 94.47 | 83.79 | 127.63 | 166.79 | 308.03 | 324.15 | 324.15 | 324.15 |
| Nbr of stocks (in thousands) | 1,097,663 | 1,092,668 | 1,088,386 | 1,082,294 | 1,054,814 | 1,037,563 | - | - |
| Announcement Date | 25/01/22 | 24/01/23 | 23/01/24 | 23/01/25 | 22/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.98x | 6.85x | 28.55x | 0.56% | 336B | |
| 32.86x | 3.06x | 18.15x | 1.44% | 267B | |
| 33.49x | 4.92x | 20.71x | 1.01% | 161B | |
| 17.4x | 1.69x | 12.11x | 2.64% | 122B | |
| 20.85x | 1.77x | 14.46x | 1.78% | 95.7B | |
| 17.88x | 1.87x | 13.31x | 1.87% | 73.72B | |
| 24.61x | 1.79x | 12.48x | 2.06% | 73.69B | |
| 29.71x | 3.26x | 14.33x | 1.38% | 55.16B | |
| 20.79x | 2.29x | 12.65x | 2% | 46.25B | |
| Average | 26.18x | 3.05x | 16.31x | 1.64% | 136.75B | |
| Weighted average by Cap. | 29.89x | 3.93x | 19.43x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GE Stock
- Valuation GE Aerospace
Select your edition
All financial news and data tailored to specific country editions
